
Corner Villa | On the Lagoon | Close to Pool
The Valley, Dubai
Bedrooms
4
Bathrooms
5
Area
3551 sqft
About This Property
Here is a great Investor Deal in Rivana at The Valley by Emaar. This large 4-bedroom villa gives you 3,551 sq. ft. of space for AED 4,700,000. It is a highly requested off-plan resale sitting in a prime location: corner villa and right on the lagoon, mixing modern style with a peaceful, natural setting.
Investment ROI Calculator
Project your total returns over your investment horizon
Annual Rental Income
AED 312,550
Total Rental Income
AED 1,562,750
Capital Gain
AED 2,205,842
Future Property Value
AED 6,905,842
Annualised Return (IRR approx.)
12.50% per year
* Projections are illustrative. Past performance does not guarantee future results. Consult a financial advisor before investing.
Mortgage Calculator
Estimate your monthly mortgage payments in Dubai
Loan Amount
AED 3,760,000
Total Interest
AED 2,509,790
Total Paid
AED 6,269,790
Down Payment
AED 940,000
* Indicative estimate only. Actual rates subject to bank approval and market conditions.
